Highlights of the quarter include:
- Generated funds from operations available for common shareholders (FFO) per diluted share of
$1.43 for the quarter ($1.59 excluding the charge related to the buyout of theKmart lease at Assembly) compared to$1.58 in the third quarter 2018. - Generated comparable property operating income (POI) growth of 2.1% for the third quarter.
- Signed leases for 468,643 sf of comparable space in the third quarter at an average rent of
$38.93 psf and achieved cash basis rollover growth on those comparable spaces of 7%. - Opportunistically issued
$100 million aggregate principal of Notes due 2029 at an effective yield of 2.744%.
"An overall solid operating quarter for the Company made even better by numerous strategic initiatives that will benefit the future," said
Financial Results
Net income available for common shareholders was
In the third quarter 2019,
FFO is a non-GAAP supplemental earnings measure which the Trust considers meaningful in measuring its operating performance. A reconciliation of FFO to net income is attached to this press release.
Portfolio Results
The overall portfolio was 94.2% leased as of
During the third quarter 2019,
Regular Quarterly Dividends
Summary of Other Quarterly Activities and Recent Developments
Guidance
Conference Call Information
About
Safe Harbor Language
Certain matters discussed within this press release may be deemed to be forward-looking statements within the meaning of the federal securities laws. Although
- risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire;
- risks that we may not be able to proceed with or obtain necessary approvals for any redevelopment or renovation project, and that completion of anticipated or ongoing property redevelopments or renovation projects that we do pursue may cost more, take more time to complete, or fail to perform as expected;
- risks that we are investing a significant amount in ground-up development projects that may not perform as planned, may be dependent on third parties to deliver critical aspects of certain projects, requires spending a substantial amount upfront in infrastructure, and assumes receipt of public funding which has been committed but not entirely funded;
- risks normally associated with the real estate industry, including risks that occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected, that new acquisitions may fail to perform as expected, that competition for acquisitions could result in increased prices for acquisitions, that costs associated with the periodic maintenance and repair or renovation of space, insurance and other operations may increase, that environmental issues may develop at our properties and result in unanticipated costs, and, because real estate is illiquid, that we may not be able to sell properties when appropriate;
- risks that our growth will be limited if we cannot obtain additional capital;
- risks associated with general economic conditions, including local economic conditions in our geographic markets;
- risks of financing, such as our ability to consummate additional financings or obtain replacement financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense; and
- risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complex tax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT.
Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this press release. Except as may be required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events or otherwise. You should carefully review the risks and risk factors included in our Annual Report on Form 10-K filed with the
Federal Realty Investment Trust |
|||||||||||||||||||||
Consolidated Balance Sheets |
|||||||||||||||||||||
September 30, 2019 |
|||||||||||||||||||||
September 30, |
December 31, |
||||||||||||||||||||
2019 |
2018 |
||||||||||||||||||||
(in thousands, except share and |
|||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||
ASSETS |
|||||||||||||||||||||
Real estate, at cost |
|||||||||||||||||||||
Operating (including $1,536,443 and $1,701,804 of consolidated variable interest entities, respectively) |
$ |
7,302,912 |
$ |
7,307,622 |
|||||||||||||||||
Construction-in-progress (including $97,922 and $51,313 of consolidated variable interest entities, respectively) |
691,989 |
495,274 |
|||||||||||||||||||
Assets held for sale |
49,835 |
16,576 |
|||||||||||||||||||
8,044,736 |
7,819,472 |
||||||||||||||||||||
Less accumulated depreciation and amortization (including $289,739 and $292,374 of consolidated variable interest entities, respectively) |
(2,190,486) |
(2,059,143) |
|||||||||||||||||||
Net real estate |
5,854,250 |
5,760,329 |
|||||||||||||||||||
Cash and cash equivalents |
162,543 |
64,087 |
|||||||||||||||||||
Accounts and notes receivable, net |
143,855 |
142,237 |
|||||||||||||||||||
Mortgage notes receivable, net |
30,429 |
30,429 |
|||||||||||||||||||
Investment in partnerships |
30,017 |
26,859 |
|||||||||||||||||||
Operating lease right of use assets |
94,271 |
— |
|||||||||||||||||||
Finance lease right of use assets |
52,723 |
— |
|||||||||||||||||||
Prepaid expenses and other assets |
239,477 |
265,703 |
|||||||||||||||||||
TOTAL ASSETS |
$ |
6,607,565 |
$ |
6,289,644 |
|||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||||||||||||
Liabilities |
|||||||||||||||||||||
Mortgages payable, net (including $389,523 and $444,388 of consolidated variable interest entities, respectively) |
$ |
466,600 |
$ |
474,379 |
|||||||||||||||||
Capital lease obligations |
— |
71,519 |
|||||||||||||||||||
Notes payable, net |
3,889 |
279,027 |
|||||||||||||||||||
Senior notes and debentures, net |
2,806,422 |
2,404,279 |
|||||||||||||||||||
Accounts payable and accrued expenses |
221,781 |
177,922 |
|||||||||||||||||||
Dividends payable |
81,477 |
78,207 |
|||||||||||||||||||
Security deposits payable |
20,354 |
17,875 |
|||||||||||||||||||
Operating lease liabilities |
74,032 |
— |
|||||||||||||||||||
Finance lease liabilities |
72,065 |
— |
|||||||||||||||||||
Other liabilities and deferred credits |
165,542 |
182,898 |
|||||||||||||||||||
Total liabilities |
3,912,162 |
3,686,106 |
|||||||||||||||||||
Commitments and contingencies |
|||||||||||||||||||||
Redeemable noncontrolling interests |
122,282 |
136,208 |
|||||||||||||||||||
Shareholders' equity |
|||||||||||||||||||||
Preferred shares, authorized 15,000,000 shares, $.01 par: |
|||||||||||||||||||||
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding |
150,000 |
150,000 |
|||||||||||||||||||
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 399,896 shares issued and outstanding |
9,997 |
9,997 |
|||||||||||||||||||
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 75,494,931 and 74,249,633 shares issued and outstanding, respectively |
758 |
745 |
|||||||||||||||||||
Additional paid-in capital |
3,167,460 |
3,004,442 |
|||||||||||||||||||
Accumulated dividends in excess of net income |
(857,152) |
(818,877) |
|||||||||||||||||||
Accumulated other comprehensive loss |
(1,135) |
(416) |
|||||||||||||||||||
Total shareholders' equity of the Trust |
2,469,928 |
2,345,891 |
|||||||||||||||||||
Noncontrolling interests |
103,193 |
121,439 |
|||||||||||||||||||
Total shareholders' equity |
2,573,121 |
2,467,330 |
|||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
6,607,565 |
$ |
6,289,644 |
Federal Realty Investment Trust |
|||||||||||||||||||||
Consolidated Income Statements |
|||||||||||||||||||||
September 30, 2019 |
|||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||
September 30, |
September 30, |
||||||||||||||||||||
2019 |
2018 |
2019 |
2018 |
||||||||||||||||||
(in thousands, except per share data) |
|||||||||||||||||||||
(unaudited) |
|||||||||||||||||||||
REVENUE |
|||||||||||||||||||||
Rental income |
$ |
233,212 |
$ |
228,960 |
$ |
694,435 |
$ |
677,776 |
|||||||||||||
Mortgage interest income |
735 |
793 |
2,204 |
2,284 |
|||||||||||||||||
Total revenue |
233,947 |
229,753 |
696,639 |
680,060 |
|||||||||||||||||
EXPENSES |
|||||||||||||||||||||
Rental expenses |
54,484 |
41,909 |
140,182 |
126,587 |
|||||||||||||||||
Real estate taxes |
29,030 |
29,086 |
81,883 |
85,841 |
|||||||||||||||||
General and administrative |
11,060 |
7,638 |
32,047 |
23,980 |
|||||||||||||||||
Depreciation and amortization |
59,648 |
60,778 |
178,327 |
177,269 |
|||||||||||||||||
Total operating expenses |
154,222 |
139,411 |
432,439 |
413,677 |
|||||||||||||||||
Gain on sale of real estate, net of tax |
14,293 |
3,125 |
30,490 |
10,413 |
|||||||||||||||||
OPERATING INCOME |
94,018 |
93,467 |
294,690 |
276,796 |
|||||||||||||||||
OTHER INCOME/(EXPENSE) |
|||||||||||||||||||||
Other interest income |
389 |
319 |
755 |
657 |
|||||||||||||||||
Interest expense |
(27,052) |
(28,166) |
(82,567) |
(82,116) |
|||||||||||||||||
Loss from partnerships |
(249) |
(1,440) |
(1,302) |
(2,693) |
|||||||||||||||||
NET INCOME |
67,106 |
64,180 |
211,576 |
192,644 |
|||||||||||||||||
Net income attributable to noncontrolling interests |
(1,641) |
(1,622) |
(5,065) |
(5,244) |
|||||||||||||||||
NET INCOME ATTRIBUTABLE TO THE TRUST |
65,465 |
62,558 |
206,511 |
187,400 |
|||||||||||||||||
Dividends on preferred shares |
(2,010) |
(2,010) |
(6,031) |
(6,031) |
|||||||||||||||||
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS |
$ |
63,455 |
$ |
60,548 |
$ |
200,480 |
$ |
181,369 |
|||||||||||||
EARNINGS PER COMMON SHARE, BASIC: |
|||||||||||||||||||||
Net income available for common shareholders |
$ |
0.84 |
$ |
0.82 |
$ |
2.68 |
$ |
2.47 |
|||||||||||||
Weighted average number of common shares |
74,832 |
73,400 |
74,584 |
73,100 |
|||||||||||||||||
EARNINGS PER COMMON SHARE, DILUTED: |
|||||||||||||||||||||
Net income available for common shareholders |
$ |
0.84 |
$ |
0.82 |
$ |
2.68 |
2.47 |
||||||||||||||
Weighted average number of common shares |
74,832 |
73,408 |
74,584 |
73,136 |
Federal Realty Investment Trust |
||||||||||||||||
Funds From Operations |
||||||||||||||||
September 30, 2019 |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2019 |
2018 |
2019 |
2018 |
|||||||||||||
(in thousands, except per share data) |
||||||||||||||||
Funds from Operations available for common shareholders (FFO) (1) |
||||||||||||||||
Net income |
$ |
67,106 |
$ |
64,180 |
$ |
211,576 |
$ |
192,644 |
||||||||
Net income attributable to noncontrolling interests |
(1,641) |
(1,622) |
(5,065) |
(5,244) |
||||||||||||
Gain on sale of real estate, net |
(14,293) |
(3,125) |
(30,490) |
(10,413) |
||||||||||||
Depreciation and amortization of real estate assets |
53,441 |
54,132 |
160,253 |
157,494 |
||||||||||||
Amortization of initial direct costs of leases |
4,878 |
5,232 |
14,165 |
14,534 |
||||||||||||
Funds from operations |
109,491 |
118,797 |
350,439 |
349,015 |
||||||||||||
Dividends on preferred shares |
(1,875) |
(1,875) |
(5,625) |
(5,625) |
||||||||||||
Income attributable to operating partnership units |
658 |
765 |
2,048 |
2,299 |
||||||||||||
Income attributable to unvested shares |
(314) |
(353) |
(1,004) |
(1,139) |
||||||||||||
FFO (2) |
$ |
107,960 |
$ |
117,334 |
$ |
345,858 |
$ |
344,550 |
||||||||
Weighted average number of common shares, diluted |
75,554 |
74,254 |
75,342 |
73,992 |
||||||||||||
FFO per diluted share (2) |
$ |
1.43 |
$ |
1.58 |
$ |
4.59 |
$ |
4.66 |
||||||||
Notes:
1) In connection with the adoption of the new lease accounting standard, effective
2) Funds from operations available for common shareholders includes an
Three Months Ended |
Nine Months Ended |
|||||||
September 30, 2019 |
September 30, 2019 |
|||||||
(in thousands, except per share data) |
||||||||
FFO |
$ |
119,837 |
$ |
357,735 |
||||
FFO per diluted share |
$ |
1.59 |
$ |
4.75 |
Investor Inquires: |
Media Inquiries: |
Leah Andress Brady |
Brenda Pomar |
Investor Relations Senior Manager |
Corporate Communications Manager |
301.998.8265 |
301.998.8316 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/federal-realty-investment-trust-announces-third-quarter-2019-operating-results-300948508.html
SOURCE