- Press Release
Federal Realty Investment Trust Announces Operating Results for the Year and Quarter Ended December 31, 2018
Key Highlights of the full year and quarter include:
- Generated FFO per diluted share of
$6.23 for the year compared to$5.74 in 2017 ($5.91 excluding prepayment premium). For the fourth quarter, generated FFO per diluted share of$1.57 compared to$1.30 for the fourth quarter 2017 ($1.47 excluding prepayment premium). - Generated comparable property operating income (POI) growth of 3.1% for the year ended 2018. For the fourth quarter, comparable property POI growth was 2.0%.
- Signed leases for 573,923 square feet of comparable space (622,234 square feet total) in the fourth quarter at an average rent of
$32.16 per square foot and achieved cash basis rollover growth on those comparable spaces of 15%. Over the last four quarters, cash basis rollover growth on comparable spaces was 12%. - Announced the launch of Phase 3 at
Assembly Row which includes 277,000 square feet of office space – anchored byPUMA North America , 500 residential units and 56,000 square feet of ground floor retail. - Introduced 2019 FFO per diluted share guidance range of
$6.30 to $6.46 , which reflects the impact of the newly implemented lease accounting standard ASC 842.
"2018 was a year of records for us; from funds from operations per share of
Financial Results
For the full year 2018,
For the full year 2018,
FFO is a non-GAAP supplemental earnings measure which the Trust considers meaningful in measuring its operating performance. A reconciliation of FFO to net income is attached to this press release.
Portfolio Results
The overall portfolio was 94.6% leased as of
For the year 2018,
During fourth quarter 2018,
Regular Quarterly Dividends
Summary of Other Quarterly Activities and Recent Developments
Guidance
Conference Call Information
About
Safe Harbor Language
Certain matters discussed within this press release may be deemed to be forward-looking statements within the meaning of the federal securities laws. Although
- risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire;
- risks that we may not be able to proceed with or obtain necessary approvals for any redevelopment or renovation project, and that completion of anticipated or ongoing property redevelopments or renovation projects that we do pursue may cost more, take more time to complete, or fail to perform as expected;
- risks that we are investing a significant amount in ground-up development projects that may not perform as planned, may be dependent on third parties to deliver critical aspects of certain projects, requires spending a substantial amount upfront in infrastructure, and assumes receipt of public funding which has been committed but not entirely funded;
- risks normally associated with the real estate industry, including risks that occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected, that new acquisitions may fail to perform as expected, that competition for acquisitions could result in increased prices for acquisitions, that costs associated with the periodic maintenance and repair or renovation of space, insurance and other operations may increase, that environmental issues may develop at our properties and result in unanticipated costs, and, because real estate is illiquid, that we may not be able to sell properties when appropriate;
- risks that our growth will be limited if we cannot obtain additional capital;
- risks associated with general economic conditions, including local economic conditions in our geographic markets;
- risks of financing, such as our ability to consummate additional financings or obtain replacement financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense; and
- risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complex tax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT.
Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this press release. Except as may be required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events or otherwise. You should carefully review the risks and risk factors included in our Annual Report on Form 10-K filed with the
Federal Realty Investment Trust |
|||||||
Consolidated Balance Sheets |
|||||||
December 31, 2018 |
|||||||
December 31, |
|||||||
2018 |
2017 |
||||||
(in thousands, except share and |
|||||||
per share data) |
|||||||
ASSETS |
|||||||
Real estate, at cost |
|||||||
Operating (including $1,701,804 and $1,639,486 of consolidated variable interest entities, respectively) |
$ |
7,307,622 |
$ |
6,950,188 |
|||
Construction-in-progress (including $51,313 and $43,393 of consolidated variable interest entities, respectively) |
495,274 |
684,873 |
|||||
Assets held for sale |
16,576 |
— |
|||||
7,819,472 |
7,635,061 |
||||||
Less accumulated depreciation and amortization (including $292,374 and $247,410 of consolidated variable interest entities, respectively) |
(2,059,143) |
(1,876,544) |
|||||
Net real estate |
5,760,329 |
5,758,517 |
|||||
Cash and cash equivalents |
64,087 |
15,188 |
|||||
Accounts and notes receivable |
142,237 |
209,877 |
|||||
Mortgage notes receivable, net |
30,429 |
30,429 |
|||||
Investment in real estate partnerships |
26,859 |
23,941 |
|||||
Prepaid expenses and other assets |
265,703 |
237,803 |
|||||
TOTAL ASSETS |
$ |
6,289,644 |
$ |
6,275,755 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Liabilities |
|||||||
Mortgages payable (including $444,388 and $460,372 of consolidated variable interest entities, respectively) |
$ |
474,379 |
$ |
491,505 |
|||
Capital lease obligations |
71,519 |
71,556 |
|||||
Notes payable |
279,027 |
320,265 |
|||||
Senior notes and debentures |
2,404,279 |
2,401,440 |
|||||
Accounts payable and other liabilities |
177,922 |
196,332 |
|||||
Dividends payable |
78,207 |
75,931 |
|||||
Security deposits payable |
17,875 |
16,667 |
|||||
Other liabilities and deferred credits |
182,898 |
169,388 |
|||||
Total liabilities |
3,686,106 |
3,743,084 |
|||||
Commitments and contingencies |
|||||||
Redeemable noncontrolling interests |
136,208 |
141,157 |
|||||
Shareholders' equity |
|||||||
Preferred shares, authorized 15,000,000 shares, $.01 par: |
|||||||
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference $25,000 per share), 6,000 shares issued and outstanding |
150,000 |
150,000 |
|||||
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference $25 per share), 399,896 shares issued and outstanding |
9,997 |
9,997 |
|||||
Common shares of beneficial interest, $.01 par, 100,000,000 shares authorized, 74,249,633 and 73,090,877 shares issued and outstanding, respectively |
745 |
733 |
|||||
Additional paid-in capital |
3,004,442 |
2,855,321 |
|||||
Accumulated dividends in excess of net income |
(818,877) |
(749,367) |
|||||
Accumulated other comprehensive (loss) income |
(416) |
22 |
|||||
Total shareholders' equity of the Trust |
2,345,891 |
2,266,706 |
|||||
Noncontrolling interests |
121,439 |
124,808 |
|||||
Total shareholders' equity |
2,467,330 |
2,391,514 |
|||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
6,289,644 |
$ |
6,275,755 |
Federal Realty Investment Trust |
|||||||||||||||
Consolidated Income Statements |
|||||||||||||||
December 31, 2018 |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
December 31, |
December 31, |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
(in thousands, except per share data) |
|||||||||||||||
REVENUE |
|||||||||||||||
Rental income |
$ |
230,864 |
$ |
220,720 |
$ |
895,698 |
$ |
841,461 |
|||||||
Other property income |
3,647 |
2,396 |
16,589 |
12,825 |
|||||||||||
Mortgage interest income |
865 |
841 |
3,149 |
3,062 |
|||||||||||
Total revenue |
235,376 |
223,957 |
915,436 |
857,348 |
|||||||||||
EXPENSES |
|||||||||||||||
Rental expenses |
46,507 |
45,403 |
173,094 |
164,890 |
|||||||||||
Real estate taxes |
28,935 |
28,735 |
114,776 |
107,839 |
|||||||||||
General and administrative |
9,620 |
10,268 |
33,600 |
36,281 |
|||||||||||
Depreciation and amortization |
66,976 |
56,394 |
244,245 |
216,050 |
|||||||||||
Total operating expenses |
152,038 |
140,800 |
565,715 |
525,060 |
|||||||||||
OPERATING INCOME |
83,338 |
83,157 |
349,721 |
332,288 |
|||||||||||
Other interest income |
285 |
222 |
942 |
475 |
|||||||||||
Interest expense |
(28,038) |
(26,173) |
(110,154) |
(100,125) |
|||||||||||
Early extinguishment of debt |
— |
(12,273) |
— |
(12,273) |
|||||||||||
Loss from real estate partnerships |
(705) |
(121) |
(3,398) |
(417) |
|||||||||||
INCOME FROM CONTINUING OPERATIONS |
54,880 |
44,812 |
237,111 |
219,948 |
|||||||||||
Gain on sale of real estate, net |
1,502 |
7,973 |
11,915 |
77,922 |
|||||||||||
NET INCOME |
56,382 |
52,785 |
249,026 |
297,870 |
|||||||||||
Net income attributable to noncontrolling interests |
(1,875) |
(2,129) |
(7,119) |
(7,956) |
|||||||||||
NET INCOME ATTRIBUTABLE TO THE TRUST |
54,507 |
50,656 |
241,907 |
289,914 |
|||||||||||
Dividends on preferred shares |
(2,011) |
(2,011) |
(8,042) |
(2,458) |
|||||||||||
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS |
$ |
52,496 |
$ |
48,645 |
$ |
233,865 |
$ |
287,456 |
|||||||
EARNINGS PER COMMON SHARE, BASIC |
|||||||||||||||
Net income available for common shareholders |
$ |
0.71 |
$ |
0.67 |
$ |
3.18 |
$ |
3.97 |
|||||||
Weighted average number of common shares, basic |
73,790 |
72,515 |
73,274 |
72,117 |
|||||||||||
EARNINGS PER COMMON SHARE, DILUTED |
|||||||||||||||
Net income available for common shareholders |
$ |
0.71 |
$ |
0.67 |
$ |
3.18 |
$ |
3.97 |
|||||||
Weighted average number of common shares, diluted |
73,796 |
72,598 |
73,302 |
72,233 |
Federal Realty Investment Trust |
||||||||||||||||
Funds From Operations / Other Supplemental Information |
||||||||||||||||
December 31, 2018 |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
December 31, |
December 31, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
(in thousands, except per share data) |
||||||||||||||||
Funds from Operations available for common shareholders (FFO) |
||||||||||||||||
Net income |
$ |
56,382 |
$ |
52,785 |
$ |
249,026 |
$ |
297,870 |
||||||||
Net income attributable to noncontrolling interests |
(1,875) |
(2,129) |
(7,119) |
(7,956) |
||||||||||||
Gain on sale of real estate, net (1) |
(1,502) |
(7,973) |
(11,915) |
(77,632) |
||||||||||||
Depreciation and amortization of real estate assets |
55,604 |
49,607 |
213,098 |
188,719 |
||||||||||||
Amortization of initial direct costs of leases |
10,069 |
4,594 |
24,603 |
19,124 |
||||||||||||
Funds from operations |
118,678 |
96,884 |
467,693 |
420,125 |
||||||||||||
Dividends on preferred shares |
(1,875) |
(1,876) |
(7,500) |
(1,917) |
||||||||||||
Income attributable to operating partnership units |
754 |
788 |
3,053 |
3,143 |
||||||||||||
Income attributable to unvested shares |
(330) |
(310) |
(1,469) |
(1,374) |
||||||||||||
FFO (2) |
$ |
117,227 |
$ |
95,486 |
$ |
461,777 |
$ |
419,977 |
||||||||
Weighted average number of common shares, diluted |
74,630 |
73,481 |
74,153 |
73,122 |
||||||||||||
FFO per diluted share (2) |
$ |
1.57 |
$ |
1.30 |
$ |
6.23 |
$ |
5.74 |
||||||||
Notes: |
|
1) |
The gain on sale of real estate for the year ended December 31, 2018 includes a $7.2 million net gain related to condominium units sold at Assembly Row and Pike & Rose. For the three months and year ended December 31, 2017, the gain on sale of real estate includes $1.5 million and $5.4 million, respectively, of net gains related to Assembly Row condominium units under the percentage-of-completion method. Effective January 1, 2018, we adopted a new accounting standard related to revenue recognition, which results in a change in our revenue recognition policy for condominium sales. See Note 2 of our December 31, 2018 Form 10-K for additional information regarding the adoption. |
2) |
If the $12.3 million early extinguishment of debt charge incurred in the fourth quarter of 2017 was excluded, our FFO, FFO per diluted share, and dividend payout ratio as a percentage of FFO would have been: |
Three Months Ended |
Year Ended |
|||||||
December 31, 2017 |
December 31, 2017 |
|||||||
(in thousands, except per share data) |
||||||||
FFO |
$ |
107,719 |
$ |
432,210 |
||||
FFO per diluted share |
$ |
1.47 |
$ |
5.91 |
||||
Dividend payout ratio as a percentage of FFO |
68 |
% |
66 |
% |
Investor Inquires: |
Media Inquiries: |
Leah Andress Brady |
Brenda Pomar |
Investor Relations Manager |
Corporate Communications Manager |
301.998.8265 |
301.998.8316 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/federal-realty-investment-trust-announces-operating-results-for-the-year-and-quarter-ended-december-31-2018-300795240.html
SOURCE