Highlights for the quarter and subsequent events include:
- Generated funds from operations available for common shareholders (FFO) per diluted share of
$1.50 for the quarter compared to$1.56 in first quarter 2019. - Signed leases for 466,453 sf of comparable space in the first quarter at an average rent of
$26.78 psf and achieved cash basis rollover growth on those comparable spaces of 5%, 14% on a straight-line basis. - Declared a regular quarterly cash dividend of
$1.05 per common share, resulting in an indicated annual rate of$4.20 per common share payable onJuly 15, 2020 to common shareholders of record as ofJune 22, 2020 . - Sold 1 building on
Colorado Boulevard inPasadena, California subsequent to quarter end for$16.1 million . - Drew down
$990 million of the$1 billion revolving credit facility inMarch 2020 . - Closed on a new
$400 million unsecured term loan. Proceeds will be used to repay balances outstanding underFederal Realty's $1 billion credit facility.
"Our thoughts and prayers go out to all of those impacted by the virus itself along with great thanks and respect for those operating every day on the front lines," said
Financial Results
Net income available for common shareholders was
In the first quarter 2020,
FFO is a non-GAAP supplemental earnings measure which the Trust considers meaningful in measuring its operating performance. A reconciliation of FFO to net income is attached to this press release.
Portfolio Results
The portfolio was 93.6% leased as of
During the first quarter 2020,
Regular Quarterly Dividends
Summary of Other Quarterly Activities and Recent Developments
COVID-19 Update (as of
- All 104 properties are open and operating.
- Approximately 53% of total
April 2020 billed recurring rents have been collected to date. - Approximately 47% of our commercial tenants are open and operating based on annualized base rent. Annualized base rent reflects the aggregate, annualized in-place contractual (defined as cash-basis excluding rent abatements) minimum rent for all occupied spaces as of
March 31, 2020 . - Construction activity has paused at
Assembly Row ,Santana West , and other redevelopments and smaller projects. Construction activities continue at Pike & Rose and other redevelopments and smaller projects although at a slower pace as COVID-19 safety protocols are observed at all sites. $995 million of cash and cash equivalents as ofMarch 31, 2020 . Pro forma for the recent unsecured term loan financing, as ofMarch 31, 2020 ,Federal Realty had approximately$1.4 billion of liquidity in cash and undrawn availability under its revolving credit facility.- Previously withdrew 2020 guidance given the complex and rapidly evolving circumstances around the COVID-19 pandemic.
Additional information on the impact of the COVID-19 pandemic on the Company's business to date is available in a presentation posted on the Investor section of
Conference Call Information
About
Safe Harbor Language
Certain matters discussed within this press release may be deemed to be forward-looking statements within the meaning of the federal securities laws.
- natural disasters, climate change and public health crises, including the COVID-19 pandemic, could have an adverse impact on our cash flow and operating results;
- risks that our tenants will not pay rent, may vacate early or may file for bankruptcy or that we may be unable to renew leases or re-let space at favorable rents as leases expire;
- risks that we may not be able to proceed with or obtain necessary approvals for any redevelopment or renovation project, and that completion of anticipated or ongoing property redevelopment or renovation projects that we do pursue may cost more, take more time to complete or fail to perform as expected;
- risk that we are investing a significant amount in ground-up development projects that may be dependent on third parties to deliver critical aspects of certain projects, requires spending a substantial amount upfront in infrastructure, and assumes receipt of public funding which has been committed but not entirely funded;
- risks normally associated with the real estate industry, including risks that occupancy levels at our properties and the amount of rent that we receive from our properties may be lower than expected, that new acquisitions may fail to perform as expected, that competition for acquisitions could result in increased prices for acquisitions, that costs associated with the periodic maintenance and repair or renovation of space, insurance and other operations may increase, that environmental issues may develop at our properties and result in unanticipated costs, and, because real estate is illiquid, that we may not be able to sell properties when appropriate;
- risks that our growth will be limited if we cannot obtain additional capital;
- risks associated with general economic conditions, including local economic conditions in our geographic markets;
- risks of financing, such as our ability to consummate additional financings or obtain replacement financing on terms which are acceptable to us, our ability to meet existing financial covenants and the limitations imposed on our operations by those covenants, and the possibility of increases in interest rates that would result in increased interest expense; and
- risks related to our status as a real estate investment trust, commonly referred to as a REIT, for federal income tax purposes, such as the existence of complex tax regulations relating to our status as a REIT, the effect of future changes in REIT requirements as a result of new legislation, and the adverse consequences of the failure to qualify as a REIT.
Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this press release. Except as required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events, or otherwise. You should review the risks contained in our Annual Report on Form 10-K, filed with the
Investor Inquiries: Investor Relations Senior Manager 301.998.8265 |
Media Inquiries: Corporate Communications Manager 301.998.8316 |
|
|||||||
Consolidated Balance Sheets |
|||||||
|
|||||||
|
|
||||||
2020 |
2019 |
||||||
(in thousands, except share and per share data) |
|||||||
(unaudited) |
|||||||
ASSETS |
|||||||
Real estate, at cost |
|||||||
Operating (including |
$ |
7,774,485 |
$ |
7,535,983 |
|||
Construction-in-progress (including |
671,486 |
760,420 |
|||||
Assets held for sale |
5,796 |
1,729 |
|||||
8,451,767 |
8,298,132 |
||||||
Less accumulated depreciation and amortization (including |
(2,258,994) |
(2,215,413) |
|||||
Net real estate |
6,192,773 |
6,082,719 |
|||||
Cash and cash equivalents |
994,688 |
127,432 |
|||||
Accounts and notes receivable, net |
153,243 |
152,572 |
|||||
Mortgage notes receivable, net |
30,332 |
30,429 |
|||||
Investment in partnerships |
25,960 |
28,604 |
|||||
Operating lease right of use assets |
94,147 |
93,774 |
|||||
Finance lease right of use assets |
52,079 |
52,402 |
|||||
Prepaid expenses and other assets |
216,692 |
227,060 |
|||||
TOTAL ASSETS |
$ |
7,759,914 |
$ |
6,794,992 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Liabilities |
|||||||
Mortgages payable, net (including |
$ |
552,813 |
$ |
545,679 |
|||
Notes payable, net |
993,752 |
3,781 |
|||||
Senior notes and debentures, net |
2,807,848 |
2,807,134 |
|||||
Accounts payable and accrued expenses |
245,968 |
255,503 |
|||||
Dividends payable |
81,899 |
81,676 |
|||||
Security deposits payable |
21,941 |
21,701 |
|||||
Operating lease liabilities |
74,082 |
73,628 |
|||||
Finance lease liabilities |
72,059 |
72,062 |
|||||
Other liabilities and deferred credits |
150,410 |
157,938 |
|||||
Total liabilities |
5,000,772 |
4,019,102 |
|||||
Commitments and contingencies |
|||||||
Redeemable noncontrolling interests |
159,534 |
139,758 |
|||||
Shareholders' equity |
|||||||
Preferred shares, authorized 15,000,000 shares, |
|||||||
5.0% Series C Cumulative Redeemable Preferred Shares, (stated at liquidation preference |
150,000 |
150,000 |
|||||
5.417% Series 1 Cumulative Convertible Preferred Shares, (stated at liquidation preference |
9,997 |
9,997 |
|||||
Common shares of beneficial interest, |
760 |
759 |
|||||
Additional paid-in capital |
3,166,899 |
3,166,522 |
|||||
Accumulated dividends in excess of net income |
(818,284) |
(791,124) |
|||||
Accumulated other comprehensive loss |
(7,265) |
(813) |
|||||
Total shareholders' equity of the Trust |
2,502,107 |
2,535,341 |
|||||
Noncontrolling interests |
97,501 |
100,791 |
|||||
Total shareholders' equity |
2,599,608 |
2,636,132 |
|||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
7,759,914 |
$ |
6,794,992 |
|
|||||||
Consolidated Income Statements |
|||||||
|
|||||||
Three Months Ended |
|||||||
|
|||||||
2020 |
2019 |
||||||
(in thousands, except per share data) |
|||||||
(unaudited) |
|||||||
REVENUE |
|||||||
Rental income |
$ |
230,798 |
$ |
231,492 |
|||
Mortgage interest income |
759 |
735 |
|||||
Total revenue |
231,557 |
232,227 |
|||||
EXPENSES |
|||||||
Rental expenses |
44,312 |
44,260 |
|||||
Real estate taxes |
29,064 |
27,687 |
|||||
General and administrative |
10,251 |
9,565 |
|||||
Depreciation and amortization |
62,188 |
59,622 |
|||||
Total operating expenses |
145,815 |
141,134 |
|||||
OPERATING INCOME |
85,742 |
91,093 |
|||||
OTHER INCOME/(EXPENSE) |
|||||||
Other interest income |
308 |
177 |
|||||
Interest expense |
(28,445) |
(28,033) |
|||||
Loss from partnerships |
(1,164) |
(1,434) |
|||||
NET INCOME |
56,441 |
61,803 |
|||||
Net income attributable to noncontrolling interests |
(1,678) |
(1,659) |
|||||
NET INCOME ATTRIBUTABLE TO THE TRUST |
54,763 |
60,144 |
|||||
Dividends on preferred shares |
(2,010) |
(2,010) |
|||||
NET INCOME AVAILABLE FOR COMMON SHAREHOLDERS |
$ |
52,753 |
$ |
58,134 |
|||
EARNINGS PER COMMON SHARE, BASIC: |
|||||||
Net income available for common shareholders |
$ |
0.70 |
$ |
0.78 |
|||
Weighted average number of common shares |
75,360 |
74,200 |
|||||
EARNINGS PER COMMON SHARE, DILUTED: |
|||||||
Net income available for common shareholders |
$ |
0.70 |
$ |
0.78 |
|||
Weighted average number of common shares |
75,360 |
74,200 |
|
||||||||
Funds From Operations |
||||||||
|
||||||||
Three Months Ended |
||||||||
|
||||||||
2020 |
2019 |
|||||||
(in thousands, except per share data) |
||||||||
Funds from Operations available for common shareholders (FFO) |
||||||||
Net income |
$ |
56,441 |
$ |
61,803 |
||||
Net income attributable to noncontrolling interests |
(1,678) |
(1,659) |
||||||
Depreciation and amortization of real estate assets |
56,046 |
53,489 |
||||||
Amortization of initial direct costs of leases |
4,900 |
4,750 |
||||||
Funds from operations |
115,709 |
118,383 |
||||||
Dividends on preferred shares |
(1,875) |
(1,875) |
||||||
Income attributable to operating partnership units |
790 |
729 |
||||||
Income attributable to unvested shares |
(356) |
(344) |
||||||
FFO |
$ |
114,268 |
$ |
116,893 |
||||
Weighted average number of common shares, diluted |
76,208 |
75,010 |
||||||
FFO per diluted share |
$ |
1.50 |
$ |
1.56 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/federal-realty-investment-trust-announces-first-quarter-2020-operating-results-301054260.html
SOURCE